📍 Switzerland · Housing & Loans Updated 2025/2026 Rules

Mortgage Calculator

Calculate your monthly payments, explore detailed amortization schedules, and model country-specific borrowing rules in real time.

Trusted by 250,000+ borrowers

Modeled for Switzerland: Fixed-rate, fully amortizing mortgage. 28% housing / 36% total DTI planning guideline; PMI drops at 80% LTV

Rule version: source-linked-2026 · Last reviewed: 2026-09-06 (Verified statutory framework) · Official reference

⚙️ Inputs 📊 Breakdown 📅 Amortization 📖 Guide

Loan Details ?

Home price ? CHF 450’000.00

$50,000 $2,000,000+

Down payment ? CHF 90’000.00

Loan Terms

Interest rate (Annual %) ? 1.68%

1.0% 15.0%

Loan term

Monthly Costs & Escrow

Property Tax (% / year)

Home insurance ($ / yr)

PMI (% / year)

HOA / Fees ($ / mo)

Fees and Advanced Options ▼

Origination fees ($)

Points (%)

Interest-only amount ($)

Reset

Monthly Payment ✓

CHF 1’273.76

Principal, Interest, Tax & Ins. PITI

Total Payments 🗓️

CHF 458’553.60

Over full loan term

Total Interest 💲

CHF 98’555.56

Cost of borrowing

Loan & APR CH

CHF 360’000.00

APR 1.68% · LTV 80.00%

Monthly Payment Breakdown

Where each monthly dollar goes

CHF 1’273.76 / mo

100.0% P&I

P&I 100.0%

CHF 1’273.76

Composite

🛡️ Every on-time payment reduces your principal balance and builds lasting equity.

Tax + Insurance + HOA Total: CHF 0.00 / mo

⚠

Rate Context good

At or better than the published market average.

Market average 1.68% · 25th 1.64% · 75th 1.71% · your rate is 0 bp vs average (sample of 2 loans).

Download PDF

Calculation is instantly saved in this shareable URL.

Principal vs. Interest Cumulative Principal Interest

Outstanding Loan Balance Over Time

Amortization Schedule

Track how your balance decreases month by month or year by year

Year	Annual Payment	Principal Paid	Interest Paid	Ending Balance
Year 1	CHF 15’285.12	CHF 9’308.58	CHF 5’976.54	CHF 350’691.42
Year 2	CHF 15’285.12	CHF 9’466.17	CHF 5’818.95	CHF 341’225.25
Year 3	CHF 15’285.12	CHF 9’626.42	CHF 5’658.70	CHF 331’598.83
Year 4	CHF 15’285.12	CHF 9’789.41	CHF 5’495.71	CHF 321’809.42
Year 5	CHF 15’285.12	CHF 9’955.15	CHF 5’329.97	CHF 311’854.27
Year 6	CHF 15’285.12	CHF 10’123.69	CHF 5’161.43	CHF 301’730.58
Year 7	CHF 15’285.12	CHF 10’295.07	CHF 4’990.05	CHF 291’435.51
Year 8	CHF 15’285.12	CHF 10’469.38	CHF 4’815.74	CHF 280’966.13
Year 9	CHF 15’285.12	CHF 10’646.62	CHF 4’638.50	CHF 270’319.51
Year 10	CHF 15’285.12	CHF 10’826.88	CHF 4’458.24	CHF 259’492.63
Year 11	CHF 15’285.12	CHF 11’010.17	CHF 4’274.95	CHF 248’482.46
Year 12	CHF 15’285.12	CHF 11’196.57	CHF 4’088.55	CHF 237’285.89
Year 13	CHF 15’285.12	CHF 11’386.13	CHF 3’898.99	CHF 225’899.76
Year 14	CHF 15’285.12	CHF 11’578.88	CHF 3’706.24	CHF 214’320.88
Year 15	CHF 15’285.12	CHF 11’774.93	CHF 3’510.19	CHF 202’545.95
Year 16	CHF 15’285.12	CHF 11’974.27	CHF 3’310.85	CHF 190’571.68
Year 17	CHF 15’285.12	CHF 12’177.00	CHF 3’108.12	CHF 178’394.68
Year 18	CHF 15’285.12	CHF 12’383.14	CHF 2’901.98	CHF 166’011.54
Year 19	CHF 15’285.12	CHF 12’592.77	CHF 2’692.35	CHF 153’418.77
Year 20	CHF 15’285.12	CHF 12’806.00	CHF 2’479.12	CHF 140’612.77
Year 21	CHF 15’285.12	CHF 13’022.79	CHF 2’262.33	CHF 127’589.98
Year 22	CHF 15’285.12	CHF 13’243.27	CHF 2’041.85	CHF 114’346.71
Year 23	CHF 15’285.12	CHF 13’467.47	CHF 1’817.65	CHF 100’879.24
Year 24	CHF 15’285.12	CHF 13’695.47	CHF 1’589.65	CHF 87’183.77
Year 25	CHF 15’285.12	CHF 13’927.37	CHF 1’357.75	CHF 73’256.40
Year 26	CHF 15’285.12	CHF 14’163.12	CHF 1’122.00	CHF 59’093.28
Year 27	CHF 15’285.12	CHF 14’402.92	CHF 882.20	CHF 44’690.36
Year 28	CHF 15’285.12	CHF 14’646.77	CHF 638.35	CHF 30’043.59
Year 29	CHF 15’285.12	CHF 14’894.73	CHF 390.39	CHF 15’148.86
Year 30	CHF 15’285.12	CHF 15’146.90	CHF 138.22	CHF 1.96

Month	Payment	Principal	Interest	Remaining Balance
Month 1	CHF 1’273.76	CHF 769.76	CHF 504.00	CHF 359’230.24
Month 2	CHF 1’273.76	CHF 770.84	CHF 502.92	CHF 358’459.40
Month 3	CHF 1’273.76	CHF 771.92	CHF 501.84	CHF 357’687.48
Month 4	CHF 1’273.76	CHF 773.00	CHF 500.76	CHF 356’914.48
Month 5	CHF 1’273.76	CHF 774.08	CHF 499.68	CHF 356’140.40
Month 6	CHF 1’273.76	CHF 775.16	CHF 498.60	CHF 355’365.24
Month 7	CHF 1’273.76	CHF 776.25	CHF 497.51	CHF 354’588.99
Month 8	CHF 1’273.76	CHF 777.34	CHF 496.42	CHF 353’811.65
Month 9	CHF 1’273.76	CHF 778.42	CHF 495.34	CHF 353’033.23
Month 10	CHF 1’273.76	CHF 779.51	CHF 494.25	CHF 352’253.72
Month 11	CHF 1’273.76	CHF 780.60	CHF 493.16	CHF 351’473.12
Month 12	CHF 1’273.76	CHF 781.70	CHF 492.06	CHF 350’691.42
Month 13	CHF 1’273.76	CHF 782.79	CHF 490.97	CHF 349’908.63
Month 14	CHF 1’273.76	CHF 783.89	CHF 489.87	CHF 349’124.74
Month 15	CHF 1’273.76	CHF 784.99	CHF 488.77	CHF 348’339.75
Month 16	CHF 1’273.76	CHF 786.08	CHF 487.68	CHF 347’553.67
Month 17	CHF 1’273.76	CHF 787.18	CHF 486.58	CHF 346’766.49
Month 18	CHF 1’273.76	CHF 788.29	CHF 485.47	CHF 345’978.20
Month 19	CHF 1’273.76	CHF 789.39	CHF 484.37	CHF 345’188.81
Month 20	CHF 1’273.76	CHF 790.50	CHF 483.26	CHF 344’398.31
Month 21	CHF 1’273.76	CHF 791.60	CHF 482.16	CHF 343’606.71
Month 22	CHF 1’273.76	CHF 792.71	CHF 481.05	CHF 342’814.00
Month 23	CHF 1’273.76	CHF 793.82	CHF 479.94	CHF 342’020.18
Month 24	CHF 1’273.76	CHF 794.93	CHF 478.83	CHF 341’225.25
Month 25	CHF 1’273.76	CHF 796.04	CHF 477.72	CHF 340’429.21
Month 26	CHF 1’273.76	CHF 797.16	CHF 476.60	CHF 339’632.05
Month 27	CHF 1’273.76	CHF 798.28	CHF 475.48	CHF 338’833.77
Month 28	CHF 1’273.76	CHF 799.39	CHF 474.37	CHF 338’034.38
Month 29	CHF 1’273.76	CHF 800.51	CHF 473.25	CHF 337’233.87
Month 30	CHF 1’273.76	CHF 801.63	CHF 472.13	CHF 336’432.24
Month 31	CHF 1’273.76	CHF 802.75	CHF 471.01	CHF 335’629.49
Month 32	CHF 1’273.76	CHF 803.88	CHF 469.88	CHF 334’825.61
Month 33	CHF 1’273.76	CHF 805.00	CHF 468.76	CHF 334’020.61
Month 34	CHF 1’273.76	CHF 806.13	CHF 467.63	CHF 333’214.48
Month 35	CHF 1’273.76	CHF 807.26	CHF 466.50	CHF 332’407.22
Month 36	CHF 1’273.76	CHF 808.39	CHF 465.37	CHF 331’598.83
Month 37	CHF 1’273.76	CHF 809.52	CHF 464.24	CHF 330’789.31
Month 38	CHF 1’273.76	CHF 810.65	CHF 463.11	CHF 329’978.66
Month 39	CHF 1’273.76	CHF 811.79	CHF 461.97	CHF 329’166.87
Month 40	CHF 1’273.76	CHF 812.93	CHF 460.83	CHF 328’353.94
Month 41	CHF 1’273.76	CHF 814.06	CHF 459.70	CHF 327’539.88
Month 42	CHF 1’273.76	CHF 815.20	CHF 458.56	CHF 326’724.68
Month 43	CHF 1’273.76	CHF 816.35	CHF 457.41	CHF 325’908.33
Month 44	CHF 1’273.76	CHF 817.49	CHF 456.27	CHF 325’090.84
Month 45	CHF 1’273.76	CHF 818.63	CHF 455.13	CHF 324’272.21
Month 46	CHF 1’273.76	CHF 819.78	CHF 453.98	CHF 323’452.43
Month 47	CHF 1’273.76	CHF 820.93	CHF 452.83	CHF 322’631.50
Month 48	CHF 1’273.76	CHF 822.08	CHF 451.68	CHF 321’809.42
Month 49	CHF 1’273.76	CHF 823.23	CHF 450.53	CHF 320’986.19
Month 50	CHF 1’273.76	CHF 824.38	CHF 449.38	CHF 320’161.81
Month 51	CHF 1’273.76	CHF 825.53	CHF 448.23	CHF 319’336.28
Month 52	CHF 1’273.76	CHF 826.69	CHF 447.07	CHF 318’509.59
Month 53	CHF 1’273.76	CHF 827.85	CHF 445.91	CHF 317’681.74
Month 54	CHF 1’273.76	CHF 829.01	CHF 444.75	CHF 316’852.73
Month 55	CHF 1’273.76	CHF 830.17	CHF 443.59	CHF 316’022.56
Month 56	CHF 1’273.76	CHF 831.33	CHF 442.43	CHF 315’191.23
Month 57	CHF 1’273.76	CHF 832.49	CHF 441.27	CHF 314’358.74
Month 58	CHF 1’273.76	CHF 833.66	CHF 440.10	CHF 313’525.08
Month 59	CHF 1’273.76	CHF 834.82	CHF 438.94	CHF 312’690.26
Month 60	CHF 1’273.76	CHF 835.99	CHF 437.77	CHF 311’854.27
Month 61	CHF 1’273.76	CHF 837.16	CHF 436.60	CHF 311’017.11
Month 62	CHF 1’273.76	CHF 838.34	CHF 435.42	CHF 310’178.77
Month 63	CHF 1’273.76	CHF 839.51	CHF 434.25	CHF 309’339.26
Month 64	CHF 1’273.76	CHF 840.69	CHF 433.07	CHF 308’498.57
Month 65	CHF 1’273.76	CHF 841.86	CHF 431.90	CHF 307’656.71
Month 66	CHF 1’273.76	CHF 843.04	CHF 430.72	CHF 306’813.67
Month 67	CHF 1’273.76	CHF 844.22	CHF 429.54	CHF 305’969.45
Month 68	CHF 1’273.76	CHF 845.40	CHF 428.36	CHF 305’124.05
Month 69	CHF 1’273.76	CHF 846.59	CHF 427.17	CHF 304’277.46
Month 70	CHF 1’273.76	CHF 847.77	CHF 425.99	CHF 303’429.69
Month 71	CHF 1’273.76	CHF 848.96	CHF 424.80	CHF 302’580.73
Month 72	CHF 1’273.76	CHF 850.15	CHF 423.61	CHF 301’730.58
Month 73	CHF 1’273.76	CHF 851.34	CHF 422.42	CHF 300’879.24
Month 74	CHF 1’273.76	CHF 852.53	CHF 421.23	CHF 300’026.71
Month 75	CHF 1’273.76	CHF 853.72	CHF 420.04	CHF 299’172.99
Month 76	CHF 1’273.76	CHF 854.92	CHF 418.84	CHF 298’318.07
Month 77	CHF 1’273.76	CHF 856.11	CHF 417.65	CHF 297’461.96
Month 78	CHF 1’273.76	CHF 857.31	CHF 416.45	CHF 296’604.65
Month 79	CHF 1’273.76	CHF 858.51	CHF 415.25	CHF 295’746.14
Month 80	CHF 1’273.76	CHF 859.72	CHF 414.04	CHF 294’886.42
Month 81	CHF 1’273.76	CHF 860.92	CHF 412.84	CHF 294’025.50
Month 82	CHF 1’273.76	CHF 862.12	CHF 411.64	CHF 293’163.38
Month 83	CHF 1’273.76	CHF 863.33	CHF 410.43	CHF 292’300.05
Month 84	CHF 1’273.76	CHF 864.54	CHF 409.22	CHF 291’435.51
Month 85	CHF 1’273.76	CHF 865.75	CHF 408.01	CHF 290’569.76
Month 86	CHF 1’273.76	CHF 866.96	CHF 406.80	CHF 289’702.80
Month 87	CHF 1’273.76	CHF 868.18	CHF 405.58	CHF 288’834.62
Month 88	CHF 1’273.76	CHF 869.39	CHF 404.37	CHF 287’965.23
Month 89	CHF 1’273.76	CHF 870.61	CHF 403.15	CHF 287’094.62
Month 90	CHF 1’273.76	CHF 871.83	CHF 401.93	CHF 286’222.79
Month 91	CHF 1’273.76	CHF 873.05	CHF 400.71	CHF 285’349.74
Month 92	CHF 1’273.76	CHF 874.27	CHF 399.49	CHF 284’475.47
Month 93	CHF 1’273.76	CHF 875.49	CHF 398.27	CHF 283’599.98
Month 94	CHF 1’273.76	CHF 876.72	CHF 397.04	CHF 282’723.26
Month 95	CHF 1’273.76	CHF 877.95	CHF 395.81	CHF 281’845.31
Month 96	CHF 1’273.76	CHF 879.18	CHF 394.58	CHF 280’966.13
Month 97	CHF 1’273.76	CHF 880.41	CHF 393.35	CHF 280’085.72
Month 98	CHF 1’273.76	CHF 881.64	CHF 392.12	CHF 279’204.08
Month 99	CHF 1’273.76	CHF 882.87	CHF 390.89	CHF 278’321.21
Month 100	CHF 1’273.76	CHF 884.11	CHF 389.65	CHF 277’437.10
Month 101	CHF 1’273.76	CHF 885.35	CHF 388.41	CHF 276’551.75
Month 102	CHF 1’273.76	CHF 886.59	CHF 387.17	CHF 275’665.16
Month 103	CHF 1’273.76	CHF 887.83	CHF 385.93	CHF 274’777.33
Month 104	CHF 1’273.76	CHF 889.07	CHF 384.69	CHF 273’888.26
Month 105	CHF 1’273.76	CHF 890.32	CHF 383.44	CHF 272’997.94
Month 106	CHF 1’273.76	CHF 891.56	CHF 382.20	CHF 272’106.38
Month 107	CHF 1’273.76	CHF 892.81	CHF 380.95	CHF 271’213.57
Month 108	CHF 1’273.76	CHF 894.06	CHF 379.70	CHF 270’319.51
Month 109	CHF 1’273.76	CHF 895.31	CHF 378.45	CHF 269’424.20
Month 110	CHF 1’273.76	CHF 896.57	CHF 377.19	CHF 268’527.63
Month 111	CHF 1’273.76	CHF 897.82	CHF 375.94	CHF 267’629.81
Month 112	CHF 1’273.76	CHF 899.08	CHF 374.68	CHF 266’730.73
Month 113	CHF 1’273.76	CHF 900.34	CHF 373.42	CHF 265’830.39
Month 114	CHF 1’273.76	CHF 901.60	CHF 372.16	CHF 264’928.79
Month 115	CHF 1’273.76	CHF 902.86	CHF 370.90	CHF 264’025.93
Month 116	CHF 1’273.76	CHF 904.12	CHF 369.64	CHF 263’121.81
Month 117	CHF 1’273.76	CHF 905.39	CHF 368.37	CHF 262’216.42
Month 118	CHF 1’273.76	CHF 906.66	CHF 367.10	CHF 261’309.76
Month 119	CHF 1’273.76	CHF 907.93	CHF 365.83	CHF 260’401.83
Month 120	CHF 1’273.76	CHF 909.20	CHF 364.56	CHF 259’492.63
Month 121	CHF 1’273.76	CHF 910.47	CHF 363.29	CHF 258’582.16
Month 122	CHF 1’273.76	CHF 911.74	CHF 362.02	CHF 257’670.42
Month 123	CHF 1’273.76	CHF 913.02	CHF 360.74	CHF 256’757.40
Month 124	CHF 1’273.76	CHF 914.30	CHF 359.46	CHF 255’843.10
Month 125	CHF 1’273.76	CHF 915.58	CHF 358.18	CHF 254’927.52
Month 126	CHF 1’273.76	CHF 916.86	CHF 356.90	CHF 254’010.66
Month 127	CHF 1’273.76	CHF 918.15	CHF 355.61	CHF 253’092.51
Month 128	CHF 1’273.76	CHF 919.43	CHF 354.33	CHF 252’173.08
Month 129	CHF 1’273.76	CHF 920.72	CHF 353.04	CHF 251’252.36
Month 130	CHF 1’273.76	CHF 922.01	CHF 351.75	CHF 250’330.35
Month 131	CHF 1’273.76	CHF 923.30	CHF 350.46	CHF 249’407.05
Month 132	CHF 1’273.76	CHF 924.59	CHF 349.17	CHF 248’482.46
Month 133	CHF 1’273.76	CHF 925.88	CHF 347.88	CHF 247’556.58
Month 134	CHF 1’273.76	CHF 927.18	CHF 346.58	CHF 246’629.40
Month 135	CHF 1’273.76	CHF 928.48	CHF 345.28	CHF 245’700.92
Month 136	CHF 1’273.76	CHF 929.78	CHF 343.98	CHF 244’771.14
Month 137	CHF 1’273.76	CHF 931.08	CHF 342.68	CHF 243’840.06
Month 138	CHF 1’273.76	CHF 932.38	CHF 341.38	CHF 242’907.68
Month 139	CHF 1’273.76	CHF 933.69	CHF 340.07	CHF 241’973.99
Month 140	CHF 1’273.76	CHF 935.00	CHF 338.76	CHF 241’038.99
Month 141	CHF 1’273.76	CHF 936.31	CHF 337.45	CHF 240’102.68
Month 142	CHF 1’273.76	CHF 937.62	CHF 336.14	CHF 239’165.06
Month 143	CHF 1’273.76	CHF 938.93	CHF 334.83	CHF 238’226.13
Month 144	CHF 1’273.76	CHF 940.24	CHF 333.52	CHF 237’285.89
Month 145	CHF 1’273.76	CHF 941.56	CHF 332.20	CHF 236’344.33
Month 146	CHF 1’273.76	CHF 942.88	CHF 330.88	CHF 235’401.45
Month 147	CHF 1’273.76	CHF 944.20	CHF 329.56	CHF 234’457.25
Month 148	CHF 1’273.76	CHF 945.52	CHF 328.24	CHF 233’511.73
Month 149	CHF 1’273.76	CHF 946.84	CHF 326.92	CHF 232’564.89
Month 150	CHF 1’273.76	CHF 948.17	CHF 325.59	CHF 231’616.72
Month 151	CHF 1’273.76	CHF 949.50	CHF 324.26	CHF 230’667.22
Month 152	CHF 1’273.76	CHF 950.83	CHF 322.93	CHF 229’716.39
Month 153	CHF 1’273.76	CHF 952.16	CHF 321.60	CHF 228’764.23
Month 154	CHF 1’273.76	CHF 953.49	CHF 320.27	CHF 227’810.74
Month 155	CHF 1’273.76	CHF 954.82	CHF 318.94	CHF 226’855.92
Month 156	CHF 1’273.76	CHF 956.16	CHF 317.60	CHF 225’899.76
Month 157	CHF 1’273.76	CHF 957.50	CHF 316.26	CHF 224’942.26
Month 158	CHF 1’273.76	CHF 958.84	CHF 314.92	CHF 223’983.42
Month 159	CHF 1’273.76	CHF 960.18	CHF 313.58	CHF 223’023.24
Month 160	CHF 1’273.76	CHF 961.53	CHF 312.23	CHF 222’061.71
Month 161	CHF 1’273.76	CHF 962.87	CHF 310.89	CHF 221’098.84
Month 162	CHF 1’273.76	CHF 964.22	CHF 309.54	CHF 220’134.62
Month 163	CHF 1’273.76	CHF 965.57	CHF 308.19	CHF 219’169.05
Month 164	CHF 1’273.76	CHF 966.92	CHF 306.84	CHF 218’202.13
Month 165	CHF 1’273.76	CHF 968.28	CHF 305.48	CHF 217’233.85
Month 166	CHF 1’273.76	CHF 969.63	CHF 304.13	CHF 216’264.22
Month 167	CHF 1’273.76	CHF 970.99	CHF 302.77	CHF 215’293.23
Month 168	CHF 1’273.76	CHF 972.35	CHF 301.41	CHF 214’320.88
Month 169	CHF 1’273.76	CHF 973.71	CHF 300.05	CHF 213’347.17
Month 170	CHF 1’273.76	CHF 975.07	CHF 298.69	CHF 212’372.10
Month 171	CHF 1’273.76	CHF 976.44	CHF 297.32	CHF 211’395.66
Month 172	CHF 1’273.76	CHF 977.81	CHF 295.95	CHF 210’417.85
Month 173	CHF 1’273.76	CHF 979.18	CHF 294.58	CHF 209’438.67
Month 174	CHF 1’273.76	CHF 980.55	CHF 293.21	CHF 208’458.12
Month 175	CHF 1’273.76	CHF 981.92	CHF 291.84	CHF 207’476.20
Month 176	CHF 1’273.76	CHF 983.29	CHF 290.47	CHF 206’492.91
Month 177	CHF 1’273.76	CHF 984.67	CHF 289.09	CHF 205’508.24
Month 178	CHF 1’273.76	CHF 986.05	CHF 287.71	CHF 204’522.19
Month 179	CHF 1’273.76	CHF 987.43	CHF 286.33	CHF 203’534.76
Month 180	CHF 1’273.76	CHF 988.81	CHF 284.95	CHF 202’545.95
Month 181	CHF 1’273.76	CHF 990.20	CHF 283.56	CHF 201’555.75
Month 182	CHF 1’273.76	CHF 991.58	CHF 282.18	CHF 200’564.17
Month 183	CHF 1’273.76	CHF 992.97	CHF 280.79	CHF 199’571.20
Month 184	CHF 1’273.76	CHF 994.36	CHF 279.40	CHF 198’576.84
Month 185	CHF 1’273.76	CHF 995.75	CHF 278.01	CHF 197’581.09
Month 186	CHF 1’273.76	CHF 997.15	CHF 276.61	CHF 196’583.94
Month 187	CHF 1’273.76	CHF 998.54	CHF 275.22	CHF 195’585.40
Month 188	CHF 1’273.76	CHF 999.94	CHF 273.82	CHF 194’585.46
Month 189	CHF 1’273.76	CHF 1’001.34	CHF 272.42	CHF 193’584.12
Month 190	CHF 1’273.76	CHF 1’002.74	CHF 271.02	CHF 192’581.38
Month 191	CHF 1’273.76	CHF 1’004.15	CHF 269.61	CHF 191’577.23
Month 192	CHF 1’273.76	CHF 1’005.55	CHF 268.21	CHF 190’571.68
Month 193	CHF 1’273.76	CHF 1’006.96	CHF 266.80	CHF 189’564.72
Month 194	CHF 1’273.76	CHF 1’008.37	CHF 265.39	CHF 188’556.35
Month 195	CHF 1’273.76	CHF 1’009.78	CHF 263.98	CHF 187’546.57
Month 196	CHF 1’273.76	CHF 1’011.19	CHF 262.57	CHF 186’535.38
Month 197	CHF 1’273.76	CHF 1’012.61	CHF 261.15	CHF 185’522.77
Month 198	CHF 1’273.76	CHF 1’014.03	CHF 259.73	CHF 184’508.74
Month 199	CHF 1’273.76	CHF 1’015.45	CHF 258.31	CHF 183’493.29
Month 200	CHF 1’273.76	CHF 1’016.87	CHF 256.89	CHF 182’476.42
Month 201	CHF 1’273.76	CHF 1’018.29	CHF 255.47	CHF 181’458.13
Month 202	CHF 1’273.76	CHF 1’019.72	CHF 254.04	CHF 180’438.41
Month 203	CHF 1’273.76	CHF 1’021.15	CHF 252.61	CHF 179’417.26
Month 204	CHF 1’273.76	CHF 1’022.58	CHF 251.18	CHF 178’394.68
Month 205	CHF 1’273.76	CHF 1’024.01	CHF 249.75	CHF 177’370.67
Month 206	CHF 1’273.76	CHF 1’025.44	CHF 248.32	CHF 176’345.23
Month 207	CHF 1’273.76	CHF 1’026.88	CHF 246.88	CHF 175’318.35
Month 208	CHF 1’273.76	CHF 1’028.31	CHF 245.45	CHF 174’290.04
Month 209	CHF 1’273.76	CHF 1’029.75	CHF 244.01	CHF 173’260.29
Month 210	CHF 1’273.76	CHF 1’031.20	CHF 242.56	CHF 172’229.09
Month 211	CHF 1’273.76	CHF 1’032.64	CHF 241.12	CHF 171’196.45
Month 212	CHF 1’273.76	CHF 1’034.08	CHF 239.68	CHF 170’162.37
Month 213	CHF 1’273.76	CHF 1’035.53	CHF 238.23	CHF 169’126.84
Month 214	CHF 1’273.76	CHF 1’036.98	CHF 236.78	CHF 168’089.86
Month 215	CHF 1’273.76	CHF 1’038.43	CHF 235.33	CHF 167’051.43
Month 216	CHF 1’273.76	CHF 1’039.89	CHF 233.87	CHF 166’011.54
Month 217	CHF 1’273.76	CHF 1’041.34	CHF 232.42	CHF 164’970.20
Month 218	CHF 1’273.76	CHF 1’042.80	CHF 230.96	CHF 163’927.40
Month 219	CHF 1’273.76	CHF 1’044.26	CHF 229.50	CHF 162’883.14
Month 220	CHF 1’273.76	CHF 1’045.72	CHF 228.04	CHF 161’837.42
Month 221	CHF 1’273.76	CHF 1’047.19	CHF 226.57	CHF 160’790.23
Month 222	CHF 1’273.76	CHF 1’048.65	CHF 225.11	CHF 159’741.58
Month 223	CHF 1’273.76	CHF 1’050.12	CHF 223.64	CHF 158’691.46
Month 224	CHF 1’273.76	CHF 1’051.59	CHF 222.17	CHF 157’639.87
Month 225	CHF 1’273.76	CHF 1’053.06	CHF 220.70	CHF 156’586.81
Month 226	CHF 1’273.76	CHF 1’054.54	CHF 219.22	CHF 155’532.27
Month 227	CHF 1’273.76	CHF 1’056.01	CHF 217.75	CHF 154’476.26
Month 228	CHF 1’273.76	CHF 1’057.49	CHF 216.27	CHF 153’418.77
Month 229	CHF 1’273.76	CHF 1’058.97	CHF 214.79	CHF 152’359.80
Month 230	CHF 1’273.76	CHF 1’060.46	CHF 213.30	CHF 151’299.34
Month 231	CHF 1’273.76	CHF 1’061.94	CHF 211.82	CHF 150’237.40
Month 232	CHF 1’273.76	CHF 1’063.43	CHF 210.33	CHF 149’173.97
Month 233	CHF 1’273.76	CHF 1’064.92	CHF 208.84	CHF 148’109.05
Month 234	CHF 1’273.76	CHF 1’066.41	CHF 207.35	CHF 147’042.64
Month 235	CHF 1’273.76	CHF 1’067.90	CHF 205.86	CHF 145’974.74
Month 236	CHF 1’273.76	CHF 1’069.40	CHF 204.36	CHF 144’905.34
Month 237	CHF 1’273.76	CHF 1’070.89	CHF 202.87	CHF 143’834.45
Month 238	CHF 1’273.76	CHF 1’072.39	CHF 201.37	CHF 142’762.06
Month 239	CHF 1’273.76	CHF 1’073.89	CHF 199.87	CHF 141’688.17
Month 240	CHF 1’273.76	CHF 1’075.40	CHF 198.36	CHF 140’612.77
Month 241	CHF 1’273.76	CHF 1’076.90	CHF 196.86	CHF 139’535.87
Month 242	CHF 1’273.76	CHF 1’078.41	CHF 195.35	CHF 138’457.46
Month 243	CHF 1’273.76	CHF 1’079.92	CHF 193.84	CHF 137’377.54
Month 244	CHF 1’273.76	CHF 1’081.43	CHF 192.33	CHF 136’296.11
Month 245	CHF 1’273.76	CHF 1’082.95	CHF 190.81	CHF 135’213.16
Month 246	CHF 1’273.76	CHF 1’084.46	CHF 189.30	CHF 134’128.70
Month 247	CHF 1’273.76	CHF 1’085.98	CHF 187.78	CHF 133’042.72
Month 248	CHF 1’273.76	CHF 1’087.50	CHF 186.26	CHF 131’955.22
Month 249	CHF 1’273.76	CHF 1’089.02	CHF 184.74	CHF 130’866.20
Month 250	CHF 1’273.76	CHF 1’090.55	CHF 183.21	CHF 129’775.65
Month 251	CHF 1’273.76	CHF 1’092.07	CHF 181.69	CHF 128’683.58
Month 252	CHF 1’273.76	CHF 1’093.60	CHF 180.16	CHF 127’589.98
Month 253	CHF 1’273.76	CHF 1’095.13	CHF 178.63	CHF 126’494.85
Month 254	CHF 1’273.76	CHF 1’096.67	CHF 177.09	CHF 125’398.18
Month 255	CHF 1’273.76	CHF 1’098.20	CHF 175.56	CHF 124’299.98
Month 256	CHF 1’273.76	CHF 1’099.74	CHF 174.02	CHF 123’200.24
Month 257	CHF 1’273.76	CHF 1’101.28	CHF 172.48	CHF 122’098.96
Month 258	CHF 1’273.76	CHF 1’102.82	CHF 170.94	CHF 120’996.14
Month 259	CHF 1’273.76	CHF 1’104.37	CHF 169.39	CHF 119’891.77
Month 260	CHF 1’273.76	CHF 1’105.91	CHF 167.85	CHF 118’785.86
Month 261	CHF 1’273.76	CHF 1’107.46	CHF 166.30	CHF 117’678.40
Month 262	CHF 1’273.76	CHF 1’109.01	CHF 164.75	CHF 116’569.39
Month 263	CHF 1’273.76	CHF 1’110.56	CHF 163.20	CHF 115’458.83
Month 264	CHF 1’273.76	CHF 1’112.12	CHF 161.64	CHF 114’346.71
Month 265	CHF 1’273.76	CHF 1’113.67	CHF 160.09	CHF 113’233.04
Month 266	CHF 1’273.76	CHF 1’115.23	CHF 158.53	CHF 112’117.81
Month 267	CHF 1’273.76	CHF 1’116.80	CHF 156.96	CHF 111’001.01
Month 268	CHF 1’273.76	CHF 1’118.36	CHF 155.40	CHF 109’882.65
Month 269	CHF 1’273.76	CHF 1’119.92	CHF 153.84	CHF 108’762.73
Month 270	CHF 1’273.76	CHF 1’121.49	CHF 152.27	CHF 107’641.24
Month 271	CHF 1’273.76	CHF 1’123.06	CHF 150.70	CHF 106’518.18
Month 272	CHF 1’273.76	CHF 1’124.63	CHF 149.13	CHF 105’393.55
Month 273	CHF 1’273.76	CHF 1’126.21	CHF 147.55	CHF 104’267.34
Month 274	CHF 1’273.76	CHF 1’127.79	CHF 145.97	CHF 103’139.55
Month 275	CHF 1’273.76	CHF 1’129.36	CHF 144.40	CHF 102’010.19
Month 276	CHF 1’273.76	CHF 1’130.95	CHF 142.81	CHF 100’879.24
Month 277	CHF 1’273.76	CHF 1’132.53	CHF 141.23	CHF 99’746.71
Month 278	CHF 1’273.76	CHF 1’134.11	CHF 139.65	CHF 98’612.60
Month 279	CHF 1’273.76	CHF 1’135.70	CHF 138.06	CHF 97’476.90
Month 280	CHF 1’273.76	CHF 1’137.29	CHF 136.47	CHF 96’339.61
Month 281	CHF 1’273.76	CHF 1’138.88	CHF 134.88	CHF 95’200.73
Month 282	CHF 1’273.76	CHF 1’140.48	CHF 133.28	CHF 94’060.25
Month 283	CHF 1’273.76	CHF 1’142.08	CHF 131.68	CHF 92’918.17
Month 284	CHF 1’273.76	CHF 1’143.67	CHF 130.09	CHF 91’774.50
Month 285	CHF 1’273.76	CHF 1’145.28	CHF 128.48	CHF 90’629.22
Month 286	CHF 1’273.76	CHF 1’146.88	CHF 126.88	CHF 89’482.34
Month 287	CHF 1’273.76	CHF 1’148.48	CHF 125.28	CHF 88’333.86
Month 288	CHF 1’273.76	CHF 1’150.09	CHF 123.67	CHF 87’183.77
Month 289	CHF 1’273.76	CHF 1’151.70	CHF 122.06	CHF 86’032.07
Month 290	CHF 1’273.76	CHF 1’153.32	CHF 120.44	CHF 84’878.75
Month 291	CHF 1’273.76	CHF 1’154.93	CHF 118.83	CHF 83’723.82
Month 292	CHF 1’273.76	CHF 1’156.55	CHF 117.21	CHF 82’567.27
Month 293	CHF 1’273.76	CHF 1’158.17	CHF 115.59	CHF 81’409.10
Month 294	CHF 1’273.76	CHF 1’159.79	CHF 113.97	CHF 80’249.31
Month 295	CHF 1’273.76	CHF 1’161.41	CHF 112.35	CHF 79’087.90
Month 296	CHF 1’273.76	CHF 1’163.04	CHF 110.72	CHF 77’924.86
Month 297	CHF 1’273.76	CHF 1’164.67	CHF 109.09	CHF 76’760.19
Month 298	CHF 1’273.76	CHF 1’166.30	CHF 107.46	CHF 75’593.89
Month 299	CHF 1’273.76	CHF 1’167.93	CHF 105.83	CHF 74’425.96
Month 300	CHF 1’273.76	CHF 1’169.56	CHF 104.20	CHF 73’256.40
Month 301	CHF 1’273.76	CHF 1’171.20	CHF 102.56	CHF 72’085.20
Month 302	CHF 1’273.76	CHF 1’172.84	CHF 100.92	CHF 70’912.36
Month 303	CHF 1’273.76	CHF 1’174.48	CHF 99.28	CHF 69’737.88
Month 304	CHF 1’273.76	CHF 1’176.13	CHF 97.63	CHF 68’561.75
Month 305	CHF 1’273.76	CHF 1’177.77	CHF 95.99	CHF 67’383.98
Month 306	CHF 1’273.76	CHF 1’179.42	CHF 94.34	CHF 66’204.56
Month 307	CHF 1’273.76	CHF 1’181.07	CHF 92.69	CHF 65’023.49
Month 308	CHF 1’273.76	CHF 1’182.73	CHF 91.03	CHF 63’840.76
Month 309	CHF 1’273.76	CHF 1’184.38	CHF 89.38	CHF 62’656.38
Month 310	CHF 1’273.76	CHF 1’186.04	CHF 87.72	CHF 61’470.34
Month 311	CHF 1’273.76	CHF 1’187.70	CHF 86.06	CHF 60’282.64
Month 312	CHF 1’273.76	CHF 1’189.36	CHF 84.40	CHF 59’093.28
Month 313	CHF 1’273.76	CHF 1’191.03	CHF 82.73	CHF 57’902.25
Month 314	CHF 1’273.76	CHF 1’192.70	CHF 81.06	CHF 56’709.55
Month 315	CHF 1’273.76	CHF 1’194.37	CHF 79.39	CHF 55’515.18
Month 316	CHF 1’273.76	CHF 1’196.04	CHF 77.72	CHF 54’319.14
Month 317	CHF 1’273.76	CHF 1’197.71	CHF 76.05	CHF 53’121.43
Month 318	CHF 1’273.76	CHF 1’199.39	CHF 74.37	CHF 51’922.04
Month 319	CHF 1’273.76	CHF 1’201.07	CHF 72.69	CHF 50’720.97
Month 320	CHF 1’273.76	CHF 1’202.75	CHF 71.01	CHF 49’518.22
Month 321	CHF 1’273.76	CHF 1’204.43	CHF 69.33	CHF 48’313.79
Month 322	CHF 1’273.76	CHF 1’206.12	CHF 67.64	CHF 47’107.67
Month 323	CHF 1’273.76	CHF 1’207.81	CHF 65.95	CHF 45’899.86
Month 324	CHF 1’273.76	CHF 1’209.50	CHF 64.26	CHF 44’690.36
Month 325	CHF 1’273.76	CHF 1’211.19	CHF 62.57	CHF 43’479.17
Month 326	CHF 1’273.76	CHF 1’212.89	CHF 60.87	CHF 42’266.28
Month 327	CHF 1’273.76	CHF 1’214.59	CHF 59.17	CHF 41’051.69
Month 328	CHF 1’273.76	CHF 1’216.29	CHF 57.47	CHF 39’835.40
Month 329	CHF 1’273.76	CHF 1’217.99	CHF 55.77	CHF 38’617.41
Month 330	CHF 1’273.76	CHF 1’219.70	CHF 54.06	CHF 37’397.71
Month 331	CHF 1’273.76	CHF 1’221.40	CHF 52.36	CHF 36’176.31
Month 332	CHF 1’273.76	CHF 1’223.11	CHF 50.65	CHF 34’953.20
Month 333	CHF 1’273.76	CHF 1’224.83	CHF 48.93	CHF 33’728.37
Month 334	CHF 1’273.76	CHF 1’226.54	CHF 47.22	CHF 32’501.83
Month 335	CHF 1’273.76	CHF 1’228.26	CHF 45.50	CHF 31’273.57
Month 336	CHF 1’273.76	CHF 1’229.98	CHF 43.78	CHF 30’043.59
Month 337	CHF 1’273.76	CHF 1’231.70	CHF 42.06	CHF 28’811.89
Month 338	CHF 1’273.76	CHF 1’233.42	CHF 40.34	CHF 27’578.47
Month 339	CHF 1’273.76	CHF 1’235.15	CHF 38.61	CHF 26’343.32
Month 340	CHF 1’273.76	CHF 1’236.88	CHF 36.88	CHF 25’106.44
Month 341	CHF 1’273.76	CHF 1’238.61	CHF 35.15	CHF 23’867.83
Month 342	CHF 1’273.76	CHF 1’240.35	CHF 33.41	CHF 22’627.48
Month 343	CHF 1’273.76	CHF 1’242.08	CHF 31.68	CHF 21’385.40
Month 344	CHF 1’273.76	CHF 1’243.82	CHF 29.94	CHF 20’141.58
Month 345	CHF 1’273.76	CHF 1’245.56	CHF 28.20	CHF 18’896.02
Month 346	CHF 1’273.76	CHF 1’247.31	CHF 26.45	CHF 17’648.71
Month 347	CHF 1’273.76	CHF 1’249.05	CHF 24.71	CHF 16’399.66
Month 348	CHF 1’273.76	CHF 1’250.80	CHF 22.96	CHF 15’148.86
Month 349	CHF 1’273.76	CHF 1’252.55	CHF 21.21	CHF 13’896.31
Month 350	CHF 1’273.76	CHF 1’254.31	CHF 19.45	CHF 12’642.00
Month 351	CHF 1’273.76	CHF 1’256.06	CHF 17.70	CHF 11’385.94
Month 352	CHF 1’273.76	CHF 1’257.82	CHF 15.94	CHF 10’128.12
Month 353	CHF 1’273.76	CHF 1’259.58	CHF 14.18	CHF 8’868.54
Month 354	CHF 1’273.76	CHF 1’261.34	CHF 12.42	CHF 7’607.20
Month 355	CHF 1’273.76	CHF 1’263.11	CHF 10.65	CHF 6’344.09
Month 356	CHF 1’273.76	CHF 1’264.88	CHF 8.88	CHF 5’079.21
Month 357	CHF 1’273.76	CHF 1’266.65	CHF 7.11	CHF 3’812.56
Month 358	CHF 1’273.76	CHF 1’268.42	CHF 5.34	CHF 2’544.14
Month 359	CHF 1’273.76	CHF 1’270.20	CHF 3.56	CHF 1’273.94
Month 360	CHF 1’273.76	CHF 1’271.98	CHF 1.78	CHF 1.96

15-Year vs. 30-Year Loan Comparison

Principal and interest comparison showing long-term interest savings

Loan Term	Monthly P&I	Total Interest Paid	Total Interest Saved
180 Months (15 Years)	CHF 2’263.97	CHF 47’513.66	Save CHF 51’041.90
360 Months (30 Years)	CHF 1’273.76	CHF 98’555.56	Baseline

What You Can Work Out With This Mortgage Calculator

A mortgage is the largest financial transaction most individuals undertake. This calculator turns purchase price, deposit or down payment, interest rate, and term length into exact monthly payment figures and complete amortization schedules. Unlike basic tools that only calculate contractual principal and interest, Global Finance Calculator models all critical components of real-world homeownership: local property taxes, homeowner's insurance, private mortgage insurance (PMI), homeowners association (HOA) fees, and country-specific borrowing rules for 29 economies.

Use this mortgage calculator when

You want your full PITI (Principal, Interest, Taxes, Insurance) estimate before making an offer on a home.
You want to know your exact Loan-to-Value (LTV) ratio and how much PMI you must pay until reaching 80% equity.
You want to test 15-year versus 30-year loan terms to see the exact lifetime interest saved.
You need calculations that stay strictly inside your browser with zero personal financial data transmitted to servers.

Key Calculation Elements

Principal & Interest (P&I): The monthly payment that directly pays down the note balance and covers lender interest.
Property Tax Escrow: Annual municipal property tax divided into 12 monthly installments.
Home Insurance: Hazard and hazard-damage coverage required by all prime lenders.
PMI Elimination: Automatically removed when your scheduled balance drops below 80% of original purchase price.

How Amortization Works

With a fixed-rate mortgage, your total monthly principal and interest payment remains constant, but the internal allocation changes with every single payment. During the initial years, the majority of your payment goes toward paying interest on the large outstanding balance. As the principal drops, monthly interest decreases, allowing a larger portion of each payment to reduce your loan balance. Consult our annual Tilgungsplan / Amortization table above to see the crossover point where more than half of each installment builds your net home equity.

Country Specifics & Borrowing Norms

Borrowing standards vary across borders. In the United States, 30-year fixed-rate mortgages dominate, backed by Fannie Mae, Freddie Mac, or FHA guarantees. In the United Kingdom, fixed terms are typically 2 to 5 years before reverting to the lender's Standard Variable Rate (SVR), with strict Loan-to-Income (LTI) caps. In Germany, borrowers select a Zinsbindung (5 to 30 years of fixed interest) with an agreed initial repayment rate (anfängliche Tilgung of 1.5% to 3.0%), alongside mandatory ancillary purchase costs (Grunderwerbsteuer, Notar, and Makler). Global Finance Calculator natively incorporates these regional calculations into every result.

Estimate borrowing capacity by income → Test extra monthly payments → Explore mortgage refinancing → View live Switzerland mortgage rates →

⚙️

Calculation Methodology & Proof

Mortgage (PITI + schedule)

The loan is amortized as above. Housing cost adds tax, insurance, HOA, and PMI. UK-style splits keep an interest-only balloon.

PITI = M + tax/12 + insurance/12 + HOA + PMI. IO payment = IO balance × r. Balloon = IO balance at term.

Loan amount = price − down payment. LTV = loan / price.
If an interest-only amount is set, only the remainder amortizes.
PMI (when enabled) is charged while scheduled LTV is above the threshold (default 80%).
Total cost sums interest, fees, and the recurring housing add-ons over the payoff period.

Important Caveats & Planning Assumptions

Tax and insurance are estimates; escrow analysis will differ.
PMI cancellation rules vary by product and country.

Read complete methodology documentation →

Frequently Asked Questions

Expert answers to common questions

What is included in the monthly total?

Principal and interest, plus estimated property tax, home insurance, HOA, and PMI when LTV is above the threshold. That PITI figure is what lenders use for affordability.

When does PMI drop off?

This calculator removes PMI once the scheduled balance reaches 80% of the original purchase price. Servicers may also need an appraisal; rules vary by country and loan type.

How does a UK split mortgage work here?

Set an interest-only amount. That slice is charged interest only and remains as a balloon; the rest amortizes over the term.

Total Monthly (PITI)

CHF 1’273.76

Breakdown ↓ Schedule

Monthly Payment Breakdown

🗄️ Saved Comparison Scenarios (Side-by-Side)

⚡ Embed Calculator on Your Website

Amortization Schedule

15-Year vs. 30-Year Loan Comparison

What You Can Work Out With This Mortgage Calculator

Use this mortgage calculator when

Key Calculation Elements

How Amortization Works

Country Specifics & Borrowing Norms

Mortgage (PITI + schedule)

Important Caveats & Planning Assumptions

Expert answers to common questions